spotrac.com

Dallas Mavericks Multi-Year Table

  • ️Spotrac
  • ️Sun Jun 29 2025

A summary of financial breakdowns for the Dallas Mavericks, including multi-year cap totals, player cap hits & free agents.

Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Davis Anthony Davis C 31

$43,219,440

30.7%

$54,126,380

35.0%

Ext. Elig.

$58,456,490

34.4%

$62,786,601

33.6%

UFA / $72.0M

35.0%
Irving Kyrie Irving PG 32

$41,000,000

29.2%

Ext. Elig.

$43,962,963

28.4%

UFA / $64.4M

37.9%
Thompson Klay Thompson SG 34

$15,873,016

11.3%

$16,666,667

10.8%

Ext. Elig.

$17,460,317

10.3%

UFA / $26.2M

14.0%
Washington PJ Washington PF 26

$15,500,000

11.0%

Ext. Elig.

$14,152,174

9.2%

UFA / $21.2M

12.5%
Gafford Daniel Gafford C 26

$13,394,160

9.5%

Ext. Elig.

$14,386,320

9.3%

UFA / $21.6M

12.7%
Martin Caleb Martin SF 29

$9,186,594

6.5%

$9,594,044

6.2%

Ext. Elig.

$10,001,494

5.9%

$9,371,351

5.0%

UFA / $20.5M

9.9%
Marshall Naji Marshall SF 27

$8,571,429

6.1%

$9,000,000

5.8%

Ext. Elig.

$9,428,571

5.5%

UFA / $17.9M

9.6%
Christie Max Christie SG 21

$7,142,857

5.1%

$7,714,286

5.0%

Ext. Elig.

$8,285,714

4.9%

$8,857,143

4.7%

UFA / $16.8M

8.2%
Lively II Dereck Lively II C 20

$5,014,560

3.6%

$5,253,360

3.4%

Ext. Elig.

$7,239,131

4.3%

RFA / $21.7M

11.6%
Powell Dwight Powell C 33

$4,000,000

2.8%

Ext. Elig.

$4,000,000

2.6%

UFA / $7.6M

4.5%
Exum Dante Exum PG 29

$3,150,000

2.2%

UFA / $4.1M

2.6%
Prosper Olivier-Maxence Prosper PF 22

$2,870,400

2.0%

$3,007,080

1.9%

Ext. Elig.

$5,259,383

3.1%

RFA / $15.8M

8.4%
Dinwiddie Spencer Dinwiddie PG 31

$2,087,519

1.5%

UFA / $2.3M

1.5%
Hardy Jaden Hardy SG 22

$2,019,699

1.4%

$6,000,000

3.9%

$6,000,000

3.5%

$6,000,000

3.2%

UFA / $11.4M

5.5%
Edwards Kessler Edwards SF 24

Two-Way

RFA / $2.0M

1.3%
Kelley Kylor Kelley C 27

Two-Way

RFA / $2.0M

1.3%
Williams Brandon Williams PG 25

Two-Way

RFA / $2.0M

1.3%
Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
McGee JaVale McGee C 37

$2,208,856

1.6%

$2,208,856

1.4%

$2,208,856

1.3%

$2,208,856

1.2%
Player (5) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Melli Nicolo Melli PF 34

UFA / $5.1M

3.6%

UFA / $5.1M

3.3%

UFA / $5.1M

3.0%

UFA / $5.1M

2.7%

UFA / $5.1M

2.5%
Pinson Theo Pinson SG 29

UFA / $2.1M

1.5%

UFA / $2.3M

1.5%

UFA / $2.5M

1.5%

UFA / $2.8M

1.5%

UFA / $3.1M

1.5%
Brown III Greg Brown III PF 23

UFA / $1.9M

1.3%

UFA / $2.0M

1.3%

UFA / $2.3M

1.3%

UFA / $2.5M

1.3%

UFA / $2.7M

1.3%
Wright Moses Wright F 26

UFA / $1.9M

1.3%

UFA / $2.0M

1.3%

UFA / $2.3M

1.3%

UFA / $2.5M

1.3%

UFA / $2.7M

1.3%
Wright IV McKinley Wright IV PG 26

UFA / $1.9M

1.3%

UFA / $2.0M

1.3%

UFA / $2.3M

1.3%

UFA / $2.5M

1.3%

UFA / $2.7M

1.3%
  CAP     2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum

$140,588,000

$154,647,000

$170,112,000

$187,123,000

$205,835,000

Active Cap $173,029,674 $187,863,274 $122,131,100 $87,015,095
Dead Cap $2,208,856 $2,208,856 $2,208,856 $2,208,856
Cap Holds $12,740,981 $26,045,170 $134,805,404 $109,202,854 $157,380,073
Total Cap Allocations $187,979,511 $216,117,300 $259,145,360 $198,426,805 $157,380,073
Cap Space $-47,391,511 $-61,470,300 $-89,033,360 $-11,303,805 $48,454,927
  1st Apron              
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000
Allocations $177,960,880 $192,855,598 $125,684,541 $90,629,654 $0
1st Apron Space $171,120 $3,090,402 $89,856,459 $146,466,346 $260,806,000
  2nd Apron              
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000
Allocations $177,960,880 $192,855,598 $125,684,541 $90,629,654 $0
2nd Apron Space $10,970,120 $14,969,402 $102,923,459 $160,839,346 $276,616,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $172,866,907 $187,863,274 $122,131,100 $87,015,095
Dead Tax $2,208,856 $2,208,856 $2,208,856 $2,208,856
Total Tax $175,075,763 $190,072,130 $124,339,956 $89,223,951
Tax Space $-4,261,763 $-2,175,130 $82,347,044 $138,131,049 $250,090,000
Est. Tax Bill $6,392,643 $2,175,129
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29
Total Cash $201,782,236 $188,034,537 $123,302,363 $89,223,951
Deadline Date Player Type Value
6/29/2025 Kessler Edwards

RFA / QO

2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Kylor Kelley

RFA / QO

2024-25 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Jaden Hardy

CLUB

2027-28 Club Option 		$6,000,000
6/29/2025 Quentin Grimes

RFA / QO

2025-26 Qualifying Offer 		$6,311,826
6/29/2025 Brandon Williams

RFA / QO

2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Jaden Hardy

RFA / QO

2025-26 Qualifying Offer 		$2,524,624
6/29/2025 Kyrie Irving

PLAYER

2025-26 Player Option 		$42,962,963
6/29/2025 Dwight Powell

PLAYER

2025-26 Player Option 		$4,000,000
7/7/2025 Kyrie Irving

EXTENSION ELIGIBLE

2025-26 Extension Eligible
7/9/2025 Dwight Powell

EXTENSION ELIGIBLE

2025-26 Extension Eligible
8/29/2025 PJ Washington

EXTENSION ELIGIBLE

2025-26 Extension Eligible
10/31/2025 Olivier-Maxence Prosper

CLUB

2026-27 Club Option 		$5,259,383
10/31/2025 Dereck Lively II

CLUB

2026-27 Club Option 		$7,239,131
7/1/2026 Dereck Lively II

EXTENSION ELIGIBLE

2026-27 Extension Eligible
7/1/2026 Olivier-Maxence Prosper

EXTENSION ELIGIBLE

2026-27 Extension Eligible
7/6/2026 Naji Marshall

EXTENSION ELIGIBLE

2026-27 Extension Eligible
7/6/2026 Max Christie

EXTENSION ELIGIBLE

2026-27 Extension Eligible
7/6/2026 Caleb Martin

EXTENSION ELIGIBLE

2026-27 Extension Eligible
6/29/2027 Olivier-Maxence Prosper

RFA / QO

2027-28 Qualifying Offer 		$8,215,157
6/29/2027 Max Christie

PLAYER

2027-28 Player Option 		$8,857,143
6/29/2027 Dereck Lively II

RFA / QO

2027-28 Qualifying Offer 		$10,684,958
6/29/2027 Caleb Martin

PLAYER

2027-28 Player Option 		$9,371,351

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL

If 1-2

CHA

If 3-30

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL    OKC

Or swap with DAL (via OKC swap for DAL)

OKC    DAL

Or swap with DAL (via OKC swap for DAL)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

HOU    BKN

Two most favorable of BKN, DAL and PHX then other to BKN

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL    SAS

or SAS (via SAS swap for DAL)

SAS    DAL    MIN

or DAL (via SAS swap for DAL) OR MIN 2-30 (via SAS swap for MIN)

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

DAL

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

BOS

DAL

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

HOU

Second most favorable of DAL, OKC and PHI then others to OKC and SAS

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

DET

Less favorable of BKN and DAL to DET then other to WAS

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

IND

(via SAC) or to TOR if IND does not convey 1st to TOR by 2027

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

BKN

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

MEM

(via BOS)

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

DET